Thanks for the worksheet.

Yes I have done worksheet in excel, I know the $300k is recognized gain reported on form 4797.

But I was not sure if the basis carried from old property $600 k, should be reduced by the $300k gain realized?

Yes, I used the land and Bldg % to allocate the carry basis to the land and building for the three new condos replaced.