All my clients have book depreciation = tax depreciation but I will give this a shot.  Balance Sheet on 1120 should be a "Book" Balance sheet, not a Tax Balance sheet.  That is the first thing I would look at. Then you are probably going to have a depreciation difference on M-1. And lastly, the gain/.loss difference on M-1.