OK, it finally all clicked in my head why it was taxing so much of the distribution!   It looks at the basis of original contributions and the value in the account at the end of the year and does the math for how much of that original basis can be used against this particular distribution.

Sometimes I just need to let stuff marinade in my brain for a few days!