Did a PA 1031 fifteen years ago, pre-them accepting 1031's.  Calculation is what normally would have been if no 1031 was done.  SP - costs of sale - net basis in the assets.

Remember moving forward you will have two different bases of assets as Fed and replacement PA property will be totally different.  You'll have to adjust every year.